San Francisco Municipal Transportation Agency

Return to FY2011 and FY2012 Budget

Expenditure By Sub-Funds

Fiscal Years 2010-11 and 2011-12

Subobject Subobject Title 2009-2010 Amended Budget 2010-2011 Board Adopted Budget 2011-2012 Board Adopted Budget 2010-2011 Compared to 2009-2010 Amended Budget Increase/(Decrease) 2011-2012 Compared to 2010-2011 Board Adopted Budget Increase/(Decrease)
Division: FIT FINANCE & INFO TECH
5MSRFTID MUNI-TRANSIT IMPACT DEV FUND
Object 015 HEALTH SERVICE
TOTAL HEALTH SERVICE10,30200(10,302)-100.0%00.0%
Object 016 DENTAL COVERAGE
01601DENTAL COVERAGE1,39900(1,399)-100.0%00.0%
TOTAL DENTAL COVERAGE1,39900(1,399)-100.0%00.0%
Object 017 UNEMPLOYMENT INSURANCE
01701UNEMPLOYMENT INSURANCE21800(218)-100.0%00.0%
TOTAL UNEMPLOYMENT INSURANCE21800(218)-100.0%00.0%
Object 019 OTHER FRINGE BENEFITS
01912LONG TERM DISABILITY INSURANCE58800(588)-100.0%00.0%
TOTAL OTHER FRINGE BENEFITS58800(588)-100.0%00.0%
Object 027 PROFESSIONAL & SPECIALIZED SERVICES
02751MANAGEMENT CONSULTING SERVICES96,46000(96,460)-100.0%00.0%
02799OTHER PROFESSIONAL SERVICES356,12500(356,125)-100.0%00.0%
TOTAL PROFESSIONAL & SPECIALIZED SERVICES452,58500(452,585)-100.0%00.0%
Object 081 SERVICES OF OTHER DEPTS (AAO FUNDS)
081BISR-BUILDING INSPECTION43,25700(43,257)-100.0%00.0%
081CTGF-CITY ATTORNEY-LEGAL SERVICES68,55300(68,553)-100.0%00.0%
TOTAL SERVICES OF OTHER DEPTS (AAO FUNDS)111,81000(111,810)-100.0%00.0%
TOTAL 5MSRFTID704,30100(704,301)-100.0%00.0%
5NAAAAAA PTC-OPERATING-NON-PROJ-CONTROLLED FD
Object 001 PERMANENT SALARIES-MISC
00101MISC-REGULAR4,063,6443,498,6353,650,930(565,009)-13.9%152,2954.4%
TOTAL PERMANENT SALARIES-MISC4,063,6443,498,6353,650,930(565,009)-13.9%152,2954.4%
Object 009 PREMIUM PAY
00901PREMIUM PAY - MISC6,7006,7006,70000.0%00.0%
First Previous Next Last