San Francisco Municipal Transportation Agency
Return to FY2011 and FY2012 Budget
| Subobject | Subobject Title | 2009-2010 Amended Budget | 2010-2011 Board Adopted Budget | 2011-2012 Board Adopted Budget | 2010-2011 Compared to 2009-2010 Amended Budget Increase/(Decrease) | 2011-2012 Compared to 2010-2011 Board Adopted Budget Increase/(Decrease) | ||
|---|---|---|---|---|---|---|---|---|
| Division: TS TRANSIT SERVICES DIVISION | ||||||||
| Section: TS MAINTENANCE OF WAY (MW) | ||||||||
| 5MAAAAAA MUNI-OPERATING-NON-PROJ-CONTROLLED FD | ||||||||
| 02801 | SCAVENGER SERVICES | 822,328 | 822,328 | 822,328 | 0 | 0.0% | 0 | 0.0% |
| 02803 | PEST CONTROL | 5,698 | 5,698 | 5,698 | 0 | 0.0% | 0 | 0.0% |
| 02899 | OTHER BLDG MAINT SVCS | 1,401,619 | 1,401,619 | 1,401,619 | 0 | 0.0% | 0 | 0.0% |
| Object 028 MAINTENANCE SVCS-BUILDING & STRUCTURES | 2,229,645 | 2,229,645 | 2,229,645 | 0 | 0.0% | 0 | 0.0% | |
| 02911 | DP/WP EQUIPMENT MAINT | 17,359 | 17,359 | 17,359 | 0 | 0.0% | 0 | 0.0% |
| 02921 | VEHICLE MAINT (NON CENTRAL SHOPS) | 20,643 | 20,643 | 20,643 | 0 | 0.0% | 0 | 0.0% |
| 02931 | OFFICE EQUIP MAINT | 1,222 | 1,222 | 1,222 | 0 | 0.0% | 0 | 0.0% |
| 02999 | OTHER EQUIP MAINT | 4,711,533 | 6,260,833 | 8,318,571 | 1,549,300 | 32.9% | 2,057,738 | 32.9% |
| Object 029 MAINTENANCE SVCS-EQUIPMENT | 4,750,757 | 6,300,057 | 8,357,795 | 1,549,300 | 32.6% | 2,057,738 | 32.7% | |
| 03011 | PROPERTY RENT | 24,701 | 24,701 | 24,701 | 0 | 0.0% | 0 | 0.0% |
| Object 030 RENTS & LEASES-BUILDINGS & STRUCTURES | 24,701 | 24,701 | 24,701 | 0 | 0.0% | 0 | 0.0% | |
| 03131 | OFFICE MACHINE RENTAL | 973 | 973 | 973 | 0 | 0.0% | 0 | 0.0% |
| 03199 | OTHER EQUIPMENT RENTALS | 5,088 | 5,088 | 5,088 | 0 | 0.0% | 0 | 0.0% |
| Object 031 RENTS & LEASES-EQUIPMENT | 6,061 | 6,061 | 6,061 | 0 | 0.0% | 0 | 0.0% | |
| 03511 | CLEANING LAUNDRY | 99,212 | 99,212 | 99,212 | 0 | 0.0% | 0 | 0.0% |
| 03521 | FREIGHT/DELIVERY | 4,838 | 4,838 | 4,838 | 0 | 0.0% | 0 | 0.0% |
| 03551 | COPY MACHINE | 6,106 | 6,106 | 6,106 | 0 | 0.0% | 0 | 0.0% |
| 03552 | PRINTING | 1,018 | 1,018 | 1,018 | 0 | 0.0% | 0 | 0.0% |
| 03571 | SUBSCRIPTIONS | 4,821 | 4,821 | 4,821 | 0 | 0.0% | 0 | 0.0% |
| 03599 | OTHER CURRENT EXPENSES | 204,010 | 204,010 | 204,010 | 0 | 0.0% | 0 | 0.0% |
| Object 035 OTHER CURRENT EXPENSES | 320,005 | 320,005 | 320,005 | 0 | 0.0% | 0 | 0.0% | |
| 04211 | ELECTRICAL | 817,508 | 817,508 | 817,508 | 0 | 0.0% | 0 | 0.0% |
| 04221 | HARDWARE | 86,488 | 86,488 | 86,488 | 0 | 0.0% | 0 | 0.0% |
| 04241 | LUMBER | 20,350 | 20,350 | 20,350 | 0 | 0.0% | 0 | 0.0% |
| 04251 | PAINTERS SUPPLIES | 10,175 | 10,175 | 10,175 | 0 | 0.0% | 0 | 0.0% |
| 04261 | PLUMBING SUPPLIES | 50,875 | 50,875 | 50,875 | 0 | 0.0% | 0 | 0.0% |
| 04281 | SMALL TOOLS AND INTRUMENTS | 52,403 | 52,403 | 52,403 | 0 | 0.0% | 0 | 0.0% |
| 04298 | OTHER CONSTRUCTION MATERIALS | 72,191 | 72,191 | 72,191 | 0 | 0.0% | 0 | 0.0% |
| 04299 | OTHER BLDG MAINT SUPPLIES | 32,561 | 32,561 | 32,561 | 0 | 0.0% | 0 | 0.0% |
| Object 042 BUILDING & CONSTRUCTION SUPPLIES | 1,142,551 | 1,142,551 | 1,142,551 | 0 | 0.0% | 0 | 0.0% | |
| 04321 | RAIL VEHICLE SUPPLIES | 89,868 | 89,868 | 89,868 | 0 | 0.0% | 0 | 0.0% |